- 2017幎床第3ååæïŒNon-GAAPããŒã¹ïŒ1ïŒã®åå°äœå£²äžé«ã¯1,923ååãšãªããå幎åäžæéæ¯29.6%å¢åãNon-GAAPããŒã¹ã®å£²äžç·å©ççã¯47.7%ãšãªããå幎åäžæéæ¯5.2ãã€ã³ãå¢å ãNon-GAAPããŒã¹ã®å¶æ¥å©çïŒçïŒã¯359ååïŒ18.4ïŒ
ïŒãšãªããå幎åäžæéæ¯ã§194ååïŒ7.5ãã€ã³ãïŒå¢çã
- 2017幎床第4ååæã®èŠéãïŒNon-GAAPããŒã¹ã®åå°äœå£²äžé«ã¯å幎åäžæéæ¯22.4ïŒ
å¢åã®1,976ååãèŠèŸŒã¿ãNon-GAAPããŒã¹ã®å£²äžç·å©ççã¯å幎åäžæéæ¯0.7ãã€ã³ãå¢å ã®46.3ïŒ
ãNon-GAAPããŒã¹ã®å¶æ¥å©ççã¯å幎åäžæéæ¯0.8ãã€ã³ãæžå°ã®12.9ïŒ
ãèŠèŸŒãã
- 2017幎床éæã®èŠéãïŒNon-GAAPããŒã¹ã®åå°äœå£²äžé«ã¯å幎åäžæéæ¯22.0ïŒ
å¢åã®7,567ååãèŠèŸŒã¿ãNon-GAAPããŒã¹ã®å£²äžç·å©ççã¯å幎åäžæéæ¯2.7ãã€ã³ãå¢å ã®46.3ïŒ
ãNon-GAAPããŒã¹ã®å¶æ¥å©ççã¯å幎åäžæéæ¯3.3ãã€ã³ãå¢å ã®15.5ïŒ
ãèŠèŸŒãã
ã«ããµã¹ ãšã¬ã¯ãããã¯ã¹æ ªåŒäŒç€ŸïŒä»¥äž ã«ããµã¹ïŒã¯æ¬æ¥ã2017幎第3ååæïŒ2017幎7æ1æ¥ïœ9æ30æ¥ïŒã®æ¥çžŸãçºè¡šããŸãããã«ããµã¹ã®ä»£è¡šåç· åœ¹ç€Ÿé·å ŒCEOã®å æç²Ÿã¯ã次ã®ããã«è¿°ã¹ãŠããŸãã
ããã«ããµã¹ã¯ãããŸã§ã売äžå¢ãšè²»çšå¹çåã«ãã£ãŠãç¶ç¶çã«å£²äžç·å©ççããã³å¶æ¥å©ççãæ¹åãããŠããŸããã2017幎第3ååæã®Non-GAAPããŒã¹ã®åå°äœå£²äžã¯ãã€ã³ã¿ãŒã·ã«ç€Ÿã®çµ±åã«å ãèªåè»ãç£æ¥åéãäžå¿ãšãã売äžå¢ãå幎åäžæéã«çºçããçæ¬å°éã®åœ±é¿ãè§£æ¶ãããããšã«ãããå幎åäžæéæ¯ã§29.6ïŒ å¢å ããŸãããç¶ã第4ååæã«ãããŠããå幎åäžæéæ¯ã§ã®åå°äœå£²äžã売äžç·å©ççã®ç¶ç¶çãªæé·ãèŠèŸŒãã§ããŸããã
ååææ¥çžŸæŠèŠïŒååïŒ
| Non-GAAPããŒã¹ | 2017幎第3ååæ (2017幎7-9æ) | 2017幎第2ååæ (2017幎4-6æ) | 2016幎第2ååæ (2016幎7-9æ) | åååææ¯ | å幎åäžæéæ¯ |
|---|---|---|---|---|---|
| 売äžé« | 1,955 | 1,981 | 1,526 | -1.3% | +28.1% |
| åå°äœå£²äž | 1,923 | 1,943 | 1,483 | -1.1% | +29.6% |
| 売äžé«ç·å©çç | 47.7% | 45.7% | 42.5% | +2.1pts | +5.2pts |
| å¶æ¥å©ç | 359 | 290 | 166 | +69 | +194 |
| å¶æ¥å©çç | 18.4% | 14.6% | 10.8% | +3.7pts | +7.5pts |
| EBITDA(2) | 550 | 475 | 315 | +75 | +236 |
| GAAP ïŒæ¥æ¬äŒèšåºæºïŒ | 2017幎第3ååæ (2017幎7-9æ) | 2017幎第2ååæ (2017幎4-6æ) | 2016幎第2ååæ (2016幎7-9æ) | åååææ¯ | å幎åäžæéæ¯ |
|---|---|---|---|---|---|
| 売äžé« | 1,955 | 1,973 | 1,526 | -0.9% | +28.1% |
| åå°äœå£²äž | 1,923 | 1,935 | 1,483 | -0.6% | +29.6% |
| 売äžé«ç·å©çç | 47.5% | 41.5% | 41.2% | +6.1pts | +6.3pts |
| å¶æ¥å©ç | 249 | 93 | 146 | +156 | +103 |
| å¶æ¥å©çç | 12.7% | 4.7% | 9.5% | +8.0pts | +3.2pts |
| EBITDA | 541 | 380 | 295 | +161 | +246 |
ïŒ1ïŒ Non-GAAPããŒã¹ïŒéçµåžžé ç®ãã®ä»ç¹å®ã®èª¿æŽé ç®ãé€ããæ¥çžŸã2016幎12ææãŸã§ã¯RSP(ã«ããµã¹ãšã¹ããŒãã©ã€ã)ã«ããã売äžããã³æçã®åœ±é¿ãLTEã¢ãã äºæ¥ã«ãããæçã®åœ±é¿ãäœã貯ãã®æçã®åœ±é¿ãæ§é€ã2017幎12ææããã¯ã€ã³ã¿ãŒã·ã«ç€Ÿã®è²·åã«äŒŽããã®ããã®ååŽé¡ãè²·åããç¡åœ¢åºå®è³ç£ã®ååŽé¡ãã€ã³ã¿ãŒã·ã«ç€Ÿã®è²·åé¢é£è²»çšãæ ªåŒå ±é ¬è²»çšïœ€æ ªåŒå£²åºãé¢é£è²»çšããã³ã€ã³ã¿ãŒã·ã«ç€Ÿè²·åã«äŒŽãPPAïŒååŸå䟡ã®é åïŒåœ±é¿ãé€å€ãïŒåèïŒ2017幎床 第3ååæã®äœã貯ãã«ããæç圱é¿ã¯å¶æ¥å©çã«å¯Ÿã-3ååïŒ Non-GAAPããŒã¹ã𿥿¬äŒèšåºæºïŒGAAPïŒéã®èª¿æŽé ç®ã¯å¥çŽåç §ã
ïŒ2ïŒ EBITDA: å¶æ¥å©ç+æžäŸ¡ååŽè²»+é·æåæè²»çšååŽé¡ãæ¥æ¬äŒèšåºæºããŒã¹ã§ã¯ãã®ããååŽé¡ãå«ãã
ãããã©ãŒãããŒã¹ïŒ3ïŒã®åéå¥ååæåå°äœå£²äž
ã2017幎2æã«è²·åå®äºããã€ã³ã¿ãŒã·ã«ç€Ÿãçµ±åããäžäºæ¥æ¬éšäœå¶ã«åç·šããããšã«äŒŽããã«ããµã¹ã¯ã2017幎床第2ååæããåå°äœå£²äžã®é瀺æ å ±ã«ã€ããŠãåœç€Ÿã°ã«ãŒãã®äž»èŠãªäºæ¥å 容ã§ãããèªåè»ãããç£æ¥ããããããŒãããŒã¹ããããã³ãããã«å±ããªãããã®ä»åå°äœãã«å€æŽããŸããã
| åéå¥åå°äœå£²äžïŒååïŒ | 2017幎第3ååæ (2017幎7-9æ) | 2017幎第2ååæ (2017幎4-6æ) | 2016幎第2ååæ (2016幎7-9æ) | åååææ¯ | å幎åäžæéæ¯ |
|---|---|---|---|---|---|
| èªåè»(4) | 1,006 | 1,029 | 860 | -2.2% | +16.9% |
| ç£æ¥(5) | 535 | 540 | 451 | -1.0% | +18.5% |
| ãããŒãããŒã¹ã(6) | 374 | 363 | 309 | +3.0% | +21.1% |
| ãã®ä»åå°äœ | 8 | 11 | 5 | -25.5% | +56.8% |
| åèš | 1,923 | 1,943 | 1,625 | -1.1% | +18.3% |
ïŒ3ïŒ ãããã©ãŒãããŒã¹ïŒ2017幎2æ24æ¥ã«è²·åå®äºããã€ã³ã¿ãŒã·ã«ç€Ÿã®å£²äžã«ã€ããŠãè²·åå®äºä»¥åãåœç€Ÿå£²äžã«å ç®ãã詊ç®ããŒã¹ã
ïŒ4ïŒ èªåè»ïŒãè»èŒå¶åŸ¡ãããã³ãè»èŒæ å ±ãåãã«ãã€ã¯ãã³ã³ãããŒã©ãSoCïŒsystem-on-a-chipïŒãã¢ããã°åå°äœããã¯ãŒåå°äœãäžå¿ã«æäŸã
ïŒ5ïŒ ç£æ¥ïŒãã¹ããŒããã¡ã¯ããªãŒãããã¹ããŒãããŒã ãããã³ãã¹ããŒãã€ã³ãã©ãåãã«ãã€ã¯ãã³ã³ãããŒã©ããã³SoCãäžå¿ã«æäŸã
ïŒ6ïŒ ãããŒãããŒã¹ãïŒå¹ åºãçšéåãã«æ±çšãã€ã¯ãã³ã³ãããŒã©ããã³æ±çšã¢ããã°åå°äœãäžå¿ã«æäŸã
2017幎床 第3ååæã®æ¥çžŸæŠèŠïŒNon-GAAPããŒã¹ïŒ
ã2017幎床第3ååæã®é£çµå£²äžé«ã¯åœç€Ÿäºæ³ãšã»ãŒåé¡ã®1,955ååãåååææ¯1.3ïŒ æžåãšãªããŸãããå幎åäžæéæ¯ã¯28.1ïŒ å¢åãšãªããŸãããåå°äœå£²äžé«ã¯ãã»ãŒäºæ³ã©ããã®1,923ååãšãªããåååææ¯1.1ïŒ æžåãšãªããŸãããå幎åäžæéæ¯ã§ã¯ãåœç€Ÿå£²äžããã€ã³ã¿ãŒã·ã«ç€Ÿã®å£²äžãé€å€ããã«ããµã¹åäœããŒã¹ã§ã®å èª¿ãªæé·ãšã€ã³ã¿ãŒã·ã«ç€Ÿã®çµ±åããã³å幎åäžæéã«çºçããçæ¬å°éã®åœ±é¿ãè§£æ¶ãããããšãªã©ã«ãããåå°äœå£²äžé«ã¯29.6ïŒ å¢åããŸããããããã©ãŒãããŒã¹ã®èªåè»åã売äžã¯ãè»èŒå¶åŸ¡ããã³è»èŒæ å ±ãšãã«åŒ·ãéèŠãçœåŒããå幎åäžæéæ¯ã§16.9ïŒ å¢åããŸãããç£æ¥åãããã³ãããŒãããŒã¹ãåã売äžã¯ãFAïŒãã¡ã¯ããªãŒãªãŒãã¡ãŒã·ã§ã³ïŒãå®¶é»ãã¢ããã°åå°äœã§ã®åŒ·ãéèŠãäž»èŠå ãšããŠãå幎åäžæéæ¯ã§ãããã18.5ïŒ ããã³21.1ïŒ å¢åããŸããã
ã第3ååæã®Non-GAAPããŒã¹ã®å£²äžç·å©ççã¯47.7ïŒ ãšãªããäž»ã«çç£å¢ã«äŒŽãåœç€Ÿäºæ³ããã2.3ãã€ã³ãäžåããŸãããåååæå¯Ÿæ¯ã§ã¯2.1ãã€ã³ãå¢ãšãªããå幎åäžæéæ¯ã§ã¯å€§å¹ ãªå£²äžå¢ã»çç£å¢ãšã€ã³ã¿ãŒã·ã«ç€Ÿã®çµ±åã«ãã5.2ãã€ã³ãå¢ãšãªããŸããã
ã第3ååæã®Non-GAAPããŒã¹ã®ç ç©¶éçºè²»ïŒR&DïŒã¯ãåååæã®335ååããã³å幎åäžæéã®255ååã«å¯Ÿãã312ååãšãªããŸããã売äžé«R&Dæ¯çã¯16.0ïŒ ãšãªããŸããã
ã第3ååæã®Non-GAAPããŒã¹ã®è²©å£²è²»ããã³äžè¬ç®¡çè²»ïŒSG&AïŒã¯ãåååæã®280ååããã³å幎åäžæéã®229ååã«å¯Ÿãã262ååãšãªããŸããã売äžé«SG&Aæ¯çã¯13.4ïŒ ãšãªããŸããã
ãå£ç¯çãªå¢å 圱é¿ãé€ããšãOPEXïŒR&DãSG&Aãªã©ã®äºæ¥éå¶ã«å¿ èŠãªè²»çšïŒã¯ãé·æè²¡åç®æšã®ç¯å²å ã§ã³ã³ãããŒã«ãããŠããŸãã
ã第3ååæã®Non-GAAPããŒã¹ã®å¶æ¥å©çã¯359ååãå¶æ¥å©ççãšããŠã¯18.4ïŒ ã«ãªãã第2ååæã®Non-GAAPããŒã¹ã®å¶æ¥å©ç290ååããã³å¶æ¥å©çç14.6ïŒ ãã69åå(3.7ãã€ã³ã)æ¹åããŸãããå幎åäžæéæ¯ã§ã¯ã売äžå¢ãšOPEXã®èŠåŸããéå¶ã®ç¶ç¶ãªã©ã«ããã194åå(7.5ãã€ã³ãïŒæ¹åããŸããã
ã第3ååæã®Non-GAAPããŒã¹ã®èŠªäŒç€Ÿæ ªäž»ã«åž°å±ããååæçŽå©çã¯ã327ååãšãªããŸããã
ã第3ååæã®å¶æ¥æŽ»åã«ãããã£ãã·ã¥ã»ãããŒã¯ã440ååã®åå ¥ãšãªããŸãããæè³æŽ»åã«ãããã£ãã·ã¥ã»ãããŒã¯262ååã®æ¯åºãšãªãããã®çµæãããªãŒã»ãã£ãã·ã¥ã»ãããŒã¯178ååãšãªããŸããã
ã第3ååæã®æåœ¢åºå®è³ç£ïŒçç£èšåïŒããã³ç¡åœ¢åºå®è³ç£ã®èšåæè³é¡ã¯ã100ååãšãªããŸãããããã¯ããããè³ç£ãžã®æè³æ±ºå®ããŒã¹ã®éé¡ã§ããããã£ãã·ã¥ã»ãããŒèšç®æžã«èšèŒã®çŸéæ¯åºãšã¯äžèŽããŸããã
ãèªå·±è³æ¬æ¯çã¯ã2017幎6æ30æ¥æç¹ã®44.2ïŒ ã«å¯Ÿãã2017幎9æ30æ¥æç¹ã§ã¯46.7ïŒ ãšãªããŸãããD/Eã¬ã·ãªïŒã°ãã¹ïŒã¯ã2017幎9æ30æ¥æç¹ã§0.49åãšãªããŸããã
2017幎床 第ïŒååæ/éæã®èŠéã
ã2017幎床第4ååæã¯ãå幎åäžæéæ¯22.4%å¢ã®1,976ååã®åå°äœå£²äžé«ãèŠèŸŒã¿ãŸããNon-GAAPããŒã¹ã®å£²äžé«ç·å©ççã¯å¢åãããã®ã®ååŽè²»å¢ã«ãããåååææ¯1.5ãã€ã³ãæžãå幎åäžæéæ¯0.7ãã€ã³ãå¢ã®46.3ïŒ ãNon-GAAPããŒã¹ã®å¶æ¥å©ççã¯ææ«è²»çšéäžããããåååææ¯5.5ãã€ã³ãæžãå幎åäžæéæ¯0.8ãã€ã³ãæžã®12.9ïŒ ãèŠèŸŒã¿ãŸãã
ãçºæ¿åæã¯ã1ç±³ãã«110åã1ãŠãŒã125åãšããŠããŸãã
ã第4ååæã®æåœ¢åºå®è³ç£ïŒçç£èšåïŒããã³ç¡åœ¢åºå®è³ç£ã®èšåæè³é¡ïŒæéäžã®æè³æ±ºå®ããŒã¹ã®éé¡ïŒã¯ã売äžé«æ¯ã§11.4ïŒ ãšãªãèŠèŸŒã¿ã§ãã
ã2017幎床éæã¯ãå幎æ¯22.0%å¢ã®7,567ååã®åå°äœå£²äžé«ãèŠèŸŒã¿ãŸããNon-GAAPããŒã¹ã®å£²äžé«ç·å©ççã¯å幎æ¯2.7ãã€ã³ãå¢ã®46.3ïŒ ãNon-GAAPããŒã¹ã®å¶æ¥å©ççã¯å幎æ¯3.3ãã€ã³ãå¢ã®15.5ïŒ ãèŠèŸŒã¿ãŸãã
ãéæã®æåœ¢åºå®è³ç£ïŒçç£èšåïŒããã³ç¡åœ¢åºå®è³ç£ã®èšåæè³é¡ïŒæéäžã®æè³æ±ºå®ããŒã¹ã®éé¡ïŒã¯ã売äžé«æ¯ã§11.4ïŒ ãšãªãèŠèŸŒã¿ã§ãã
çºæ¿åæã¯ã1ç±³ãã«111åã1ãŠãŒã125åãšããŠããŸãã
以ãäž
ïŒãåèïŒ
ååæé£çµè²žåå¯Ÿç §è¡šãååæé£çµæçèšç®æžãååæé£çµãã£ãã·ã¥ã»ãããŒèšç®æžã«ã€ããŠã¯ãæ¬æ¥çºè¡šã®ãå¹³æ29幎12ææ ç¬¬ïŒååææ±ºç®çä¿¡ãæ¥æ¬åºæºã(é£çµ)ïŒ626KBïŒãããåç §ãã ããã
Japan GAAPïŒæ¥æ¬äŒèšåºæºïŒãšNon-GAAPéã®èª¿æŽé ç®ã«ã€ããŠã¯ å¥çŽïŒ186KBïŒããåç §ãã ããã
å šæPDF: ã«ããµã¹ã2017幎床第3ååæã®æ¥çžŸãçºè¡š(454KB)
ïŒå°æ¥äºæž¬ã«é¢ããæ³šæïŒ
æ¬è³æã«èšèŒãããŠããã«ããµã¹ ãšã¬ã¯ãããã¯ã¹ã°ã«ãŒãã®èšç»ãæŠç¥åã³æ¥çžŸèŠéãã¯ãçŸæç¹ã§å ¥æå¯èœãªæ å ±ã«åºã¥ãã«ããµã¹ ãšã¬ã¯ãããã¯ã¹ã°ã«ãŒãã倿ããŠãããæœåšçãªãªã¹ã¯ãäžç¢ºå®æ§ãå«ãŸããŠãããŸãããã®ãããå®éã®æ¥çžŸçã¯ãæ§ã ãªèŠå ã«ããããããèŠéãçãšã¯å€§ããç°ãªãçµæãšãªãããããšãããããããæ¿ç¥é¡ããŸããå®éã®æ¥çžŸçã«åœ±é¿ãäžãããéèŠãªèŠå ãšããŠã¯ãïŒïŒïŒã«ããµã¹ ãšã¬ã¯ãããã¯ã¹ã°ã«ãŒãã®äºæ¥é åãåãå·»ãæ¥æ¬ãåç±³ãã¢ãžã¢ã欧å·çã®çµæžæ å¢ãïŒïŒïŒåžå Žã«ãããã«ããµã¹ ãšã¬ã¯ãããã¯ã¹ã®ã°ã«ãŒã補åããµãŒãã¹ã«å¯ŸããéèŠååãç«¶äºæ¿åã«ããäŸ¡æ Œäžèœå§åãïŒïŒïŒæ¿ããç«¶äºã«ãããããåžå Žã«ãããŠã«ããµã¹ ãšã¬ã¯ãããã¯ã¹ã°ã«ãŒããåŒãç¶ã顧客ã«åãå ¥ãããã補åããµãŒãã¹ãäŸçµŠãç¶ããŠããããšãã§ããèœåãïŒïŒïŒçºæ¿ã¬ãŒãïŒç¹ã«ç±³ãã«ãšåãšã®çºæ¿ã¬ãŒãïŒã®å€åçããããŸãããããã以å€ã«ãæ§ã ãªèŠå ãããããŸãããŸããäžççµæžã®æªåãäžçã®éèæ å¢ã®æªåãåœå å€ã®æ ªåŒåžå Žã®äœè¿·çã«ãããå®éã®æ¥çžŸçãåœåã®èŠéããšç°ãªãçµæãšãªãå¯èœæ§ããããŸãã
ãã¥ãŒã¹ãªãªãŒã¹ã«æ²èŒãããŠããæ å ±ïŒè£œåäŸ¡æ Œã仿§çãå«ãïŒã¯ãçºè¡šæ¥çŸåšã®æ å ±ã§ãã ãã®åŸäºåãªãã«å€æŽãããããšãããããŸãã®ã§ãããããããæ¿ç¥ãã ããã